Financials

Key facts, figures, and highlights of Lundbeck’s financials

An overview of Lundbeck’s financial performance.

Financial overview  

Income statement (DKKm) 2024 2023 2022 2021  2020
Revenue 22,004 19,912 18,246 16,299 17,672
Research and development costs 4,501 3,457 3,754 3,823 4,545
Operating profit before depreciation
and amortization (EBITDA)
5,146 5,207 4,663 3,720 4,783
Profit/(loss) from operations (EBIT) 3,270 3,195 2,852 2,010 1,990
Net financials (income) / expenses (449) 202 378 429 84
Profit/(loss) before tax 3,719 2,993 2,474 1,581 1,906
Profit/(loss) for the year 3,143 2.290 1,916 1,318 1,581
Assets (DKKm) 2024 2023 2022 2021  2020
Non-current assets
43,966 24,118 26,040 26,041 25,924
Inventories
3,983 4,427 4,046 2,775 2,163
Receivables 4,363 3,852 3,818 3,558 4,018
Cash, bank balances and securities 4,664 5,010 3,548 2,279 3,924
Total assets 56,976 37,407 37,452 34,653 36,029
Equity and liabilities (DKKm) 2024 2023 2022 2021  2020
Equity
25,010 22,045 20,779 18,279 16,973
Non-current liabilities
23,386 7,372 8,474 7,556 9,044
Current liabilities 8,580 7,990 8,199 8,818 10,012
Total equity and liabilities 56,976 37,407 37,452 34,653 36,029
statement of Cash flows (DKKm) 2024 2023 2022 2021  2020
Cash flows from operating activities
3,326 4,080 3,519 2,272  3,837
Cash flows from investing activities -15,286 -498 -1,892 -610 -467
Cash flows from operating and
investing activities (free cash flow)
-11,960 3,582 1,627 1,662 3,370
Cash flows from financing activities 11,629 -2,085 -387 -3,336 -2,394
Interest-bearing debt, cash, bank balances
and securities, net, year-end - net cash/(net debt)
-12,182 711 -2,183 -3,189 -4,106

In 2020 and 2021, securites amounted to DKK 0. 

Key figures 2024 2023 2022 2021  2020
EBIT margin (%)
14.9 16.0 15.6 12.3  11.3
Research and development ratio (%) 20.5 17.4 20.6 23.5  25.7
Return on equity (%) 13.4 10.7 9.8 7.5 9.4
Equity ratio (%) 43.9 58.9 55.5 52.7  47.1
Invested capital (DKKm) 37,192 21,334 22,962 21,468 21,079
Net debt/EBITDA 2.4 -0.1 0.5 0.9 0.9
Effective tax rate (%) 15.5 23.5 22.6 16.6 17.0
Purchase of intangible assets, gross (DKKm) 57 224 449 202 114
Purchase of property, plant and equipment,
gross (DKKm)
508 277 371 410 364
Purchase of financial assets, gross (DKKm) - - - - 17
Average number of employees 5.694 5,566 5,399 5,488 5,717
Share data 2024 2023 2022 2021  2020
Number of shares for the calculation
of EPS (millions)
991.4 999.2 992.9 993.3
993.7
Earnings per share, basic (EPS) (DKK) 3.17 2.31 1.93 1.33
1.59
Earnings per share, diluted (DEPS) (DKK) 3.17 2.31 1.93 1.33
1.59
Proposed dividend per share (DKK) 0.95 0.70 0.58 0.40
0.50
Cash flow from operating activities
per share, diluted (DKK)
3.35 4.11 3.54 2.29
3.86
Net asset value per share, diluted (DKK) 25.23 22.22 20.93 18.40
17.08
Market capitalization (DKKm) 39,567 31,812 25,507 33.626 41,582

More from Lundbeck