Financials

Key facts, figures, and highlights of Lundbeck’s financials

An overview of Lundbeck’s financial performance.

Financial overview  

Income statement (DKKm)20252024202320222021 
Revenue24,63022,00419,91218,24616,299
Research and development costs4,8954,5013,4573,7543,823
Operating profit before depreciation
and amortization (EBITDA)
7,1405,1465,2074,6633,720
Profit from operations (EBIT)5,2753,2703,1952,8522,010
Net financials (income) / expenses788(449)202378429
Profit before tax4,4873,7192,9932,4741,581
Profit for the year3,1923,1432.2901,9161,318
Assets (DKKm)20252024202320222021 
Non-current assets
39,27144,65024,11826,04026,041
Inventories
4,4733,9834,4274,0462,775
Receivables4,8774,3633,8523,8183,558
Cash, bank balances and securities3,4334,6645,0103,5482,279
Total assets52,05457,66037,40737,45234,653
Equity and liabilities (DKKm)20252024202320222021 
Equity
24,90325,01022,04520,77918,279
Non-current liabilities
18,29824,0707,3728,4747,556
Current liabilities8,8538,5807,9908,1998,818
Total equity and liabilities52,05457,66037,40737,45234,653
statement of Cash flows (DKKm)20252024202320222021 
Cash flows from operating activities
5,4813,3264,0803,5192,272 
Cash flows from investing activities-611-15,286-498-1,892-610
Cash flows from operating and
investing activities (free cash flow)
4,870-11,9603,5821,6271,662
Cash flows from financing activities-6,06211,629-2,085-387-3,336
Interest-bearing debt, cash, bank balances
and securities, net, year-end - net cash/(net debt)
-8,379-12,182711-2,183-3,189

In 2021, securites amounted to DKK 0. 

Key figures20252024202320222021 
EBIT margin (%)
21.414.916.015.612.3 
Research and development ratio (%)19.920.517.420.623.5 
Return on equity (%)12.813.410.79.87.5
Equity ratio (%)47.843.458.955.552.7 
Invested capital (DKKm)33,28237,19221,33422,96221,468
Net debt/EBITDA1.22.4-0.10.50.9
Effective tax rate (%)28.915.523.522.616.6
Purchase of intangible assets, gross (DKKm)6421,306224449202
Purchase of property, plant and equipment,
gross (DKKm)
554508277371410
Average number of employees5,4615,6945,5665,3995,488
Share data20252024202320222021 
Number of shares for the calculation
of EPS (millions)
992.1991.4999.2992.9993.3
Earnings per share, basic (EPS) (DKK)3.223.172.311.931.33
Earnings per share, diluted (DEPS) (DKK)3.223.172.311.931.33
Proposed dividend per share (DKK)1.150.950.700.580.40
Cash flow from operating activities
per share, diluted (DKK)
5.523.354.113.542.29
Net asset value per share, diluted (DKK)25.1025.2322.2220.9318.40
Market capitalization (DKKm)41,59039,56731,81225,50733.626

More from Lundbeck